• 222-224 West Runyon,
    Newark, NJ
  • 222-224-West-Runyon-Newark150
  • # Family – 6
  • Release/Sale Price – $290,000
  • Purchase – $80,000
  • RE-novation – $125,000
  • Total Cash IN – $205,000
  • Annual Rental –
  • Expenses –
  • Net Rental –
  • Net Return – $85,000
  • ROI – 41.5%
  • 699 S 19th St,
    Newark, NJ
  • 699-S-19150
  • # Family – 4
  • Release/Sale Price – $177,981
  • Purchase – $70,000
  • RE-novation – $65,000
  • Total Cash IN – $135,000
  • Annual Rental –
  • Expenses –
  • Net Rental –
  • Net Return – $42,981
  • ROI – 31.8%
  • 24 Sharon,
    Irvington, NJ
  • # Family – 3
  • Release/Sale Price – $230,000
  • Purchase – $55,250
  • RE-novation – $126,239
  • Total Cash-IN – $181,489
  • Annual Rental –
  • Expenses –
  • Net Rental –
  • Net Return – $48,511
  • ROI – 26.7%
  • Projected/Actual Sale Price – $230,00
  • 220 West Runyon,
    Newark, NJ
  • # Family – 3
  • Release/Sale Price – $216,675
  • Purchase – $56,000
  • RE-novation – $100,000
  • Total Cash IN – $156,000
  • Annual Rental –
  • Expenses –
  • Net Rental –
  • Net Return – $60,675
  • ROI – 38.9%
  • Projected/Actual Sale Price –
  • 803 S 16th St,,
    Newark, NJ
  • 803-150
  • #Family – 3
  • Release/Sale Price –
  • Purchase – $51,250
  • RE-novation – $101,000
  • Total Cash IN – $152,250
  • Annual Rental – $40,2000
  • Expenses – $10,200
  • Net Rental – $30,000
  • Net Return –
  • ROI – 19.7%
  • 550 S. Clinton,
    East Orange, NJ
  • 550-S150
  • #Family – 2.5
  • Release/Sale Price –
  • Purchase – $76,500
  • RE-novation – $139,500
  • Total Cash IN – $216,000
  • Annual Rental – $37,800
  • Expenses – $15,063
  • Net Rental – $22,737
  • Net Return –
  • ROI – 10.5%